EPF calculator
Assumptions
12% employee plus 12% employer on the selected contribution wage basis; VPF is added on full wages. Where EPS applies, 8.33% of wages capped at ₹15,000 is diverted from the employer share, capped at ₹1,250/month. Contributions credited at month-end; monthly interest accrues on the opening balance, credited annually. Actual payroll rounding/dates and exemptions may differ. No assumed prior service, EPS pension or tax exemption is calculated; taxable interest on high contributions is excluded from this gross projection.
Rules: 2025–26, reviewed 2026-09-11. The 2026–27 EPFO interest rate had not been announced at the September 2026 review; contribution rules are unchanged.
Estimates are not personalised financial advice. Review assumptions before use.
Projected EPF balance
Based on your inputs. Not guaranteed. Exact amount: ₹95,13,785.
PF contributions
EPS is shown separately and is not included in the projected EPF balance. These shares describe contribution flows, not portfolio allocation.EPS is shown separately and is not included in the projected EPF balance. These shares describe contribution flows, not portfolio allocation.
View detailed breakdown
Contributions are money added during the year; growth is the change generated by the assumed return.
Is the employer contribution all invested here?
The model separates the EPS allocation from employer EPF. The projected EPF balance is not an estimate of pension benefits.
Detailed results
| Result | Value |
|---|---|
| Projected EPF balance | ₹95.14 lakh |
| Employee / VPF contributions | ₹23.81 lakh |
| Employer EPF contributions | ₹20.81 lakh |
| Future EPF interest | ₹50.52 lakh |
| EPS contributions, outside EPF balance | ₹3 lakh |
Schedule
| Year | Opening balance | Contributed | Growth | Closing balance |
|---|---|---|---|---|
| 1 | ₹0 | ₹1.29 lakh | ₹4,878 | ₹1.34 lakh |
| 2 | ₹1.34 lakh | ₹1.36 lakh | ₹16,195 | ₹2.86 lakh |
| 3 | ₹2.86 lakh | ₹1.44 lakh | ₹29,053 | ₹4.59 lakh |
| 4 | ₹4.59 lakh | ₹1.52 lakh | ₹43,611 | ₹6.54 lakh |
| 5 | ₹6.54 lakh | ₹1.6 lakh | ₹60,039 | ₹8.74 lakh |
| 6 | ₹8.74 lakh | ₹1.69 lakh | ₹78,526 | ₹11.22 lakh |
| 7 | ₹11.22 lakh | ₹1.78 lakh | ₹99,276 | ₹13.99 lakh |
| 8 | ₹13.99 lakh | ₹1.88 lakh | ₹1.23 lakh | ₹17.09 lakh |
| 9 | ₹17.09 lakh | ₹1.98 lakh | ₹1.48 lakh | ₹20.55 lakh |
| 10 | ₹20.55 lakh | ₹2.08 lakh | ₹1.77 lakh | ₹24.41 lakh |
| 11 | ₹24.41 lakh | ₹2.2 lakh | ₹2.1 lakh | ₹28.71 lakh |
| 12 | ₹28.71 lakh | ₹2.31 lakh | ₹2.46 lakh | ₹33.47 lakh |
| 13 | ₹33.47 lakh | ₹2.44 lakh | ₹2.85 lakh | ₹38.76 lakh |
| 14 | ₹38.76 lakh | ₹2.57 lakh | ₹3.29 lakh | ₹44.62 lakh |
| 15 | ₹44.62 lakh | ₹2.7 lakh | ₹3.78 lakh | ₹51.11 lakh |
| 16 | ₹51.11 lakh | ₹2.84 lakh | ₹4.32 lakh | ₹58.28 lakh |
| 17 | ₹58.28 lakh | ₹2.99 lakh | ₹4.92 lakh | ₹66.19 lakh |
| 18 | ₹66.19 lakh | ₹3.15 lakh | ₹5.58 lakh | ₹74.92 lakh |
| 19 | ₹74.92 lakh | ₹3.32 lakh | ₹6.31 lakh | ₹84.54 lakh |
| 20 | ₹84.54 lakh | ₹3.49 lakh | ₹7.11 lakh | ₹95.14 lakh |