Skip to content
Artha
Sign inJoin Artha
How it worksPersonal planningCalculatorsLearnAbout ArthaSign inJoin Artha

Credit card payoff

₹

₹1 lakh

1 ₹Step: 10,000 ₹4,00,000 ₹
%
0 %Step: 0.5 %5 %
Minimum-due formula*
₹
0 ₹Step: 100 ₹10,000 ₹
₹
1 ₹Step: 500 ₹40,000 ₹
%
0 %Step: 0.5 %40 %
months
3 monthsStep: 1 months36 months
₹
0 ₹Step: 100 ₹10,000 ₹
Assumptions

Interest accrues monthly on the opening balance with no new spending; 18% GST applies to interest and fees. The minimum due follows the selected issuer style: a share of the balance, or the full month's interest plus a share of principal, never below the floor. RBI rules mean unpaid fees and taxes are not compounded and the balance never rises while nothing new is spent. The fixed-payment route pays the same amount each month; the EMI route converts the balance at the EMI rate with the processing fee. Once the full amount is unpaid, the grace period is lost and interest runs from the transaction date; the model assumes that has already happened.

Rules: Issuer minimum-due formulas from July 2025, reviewed 2026-09-11.

RBI · Master Direction on credit and debit cards, 2022

Estimates are not personalised financial advice. Review assumptions before use.

Months to clear on the minimum due

198 months

Based on your inputs. Not guaranteed.

Interest and GST on the minimum-due route₹2.02 lakh
Months at the fixed payment14 months
Interest and GST at the fixed payment₹31,664

Three ways to clear the same balance

Values are the interest, GST and fees paid on each route. The balance itself is the same in all three.
Minimum due₹2.02 lakh
198 months
Fixed payment₹31,664
14 months
EMI conversion₹10,710
12 months

Values are the interest, GST and fees paid on each route. The balance itself is the same in all three.

View detailed breakdown
Where your payments go

Each payment is split between interest and reducing the loan balance.

Why does the minimum due take so long?

It covers the month's interest and only a small share of principal, so the balance falls slowly. Any fixed payment above the interest clears it faster.

Detailed results

ResultValue
Months to clear on the minimum due198 months
Interest and GST on the minimum-due route₹2.02 lakh
Months at the fixed payment14 months
Interest and GST at the fixed payment₹31,664
EMI conversion instalment₹9,073
EMI conversion cost incl. fee and GST₹10,710
Cheapest route saves versus minimum due₹1.91 lakh

Interest + 2% of principal (SBI Card, July 2025). Cheapest route in this scenario: EMI conversion.

Schedule

MonthOpening balancePaymentInterestPrincipal repaidClosing balance
1₹1 lakh₹6,130₹4,130₹2,000₹98,000
2₹98,000₹6,007₹4,047₹1,960₹96,040
3₹96,040₹5,887₹3,966₹1,921₹94,119
4₹94,119₹5,770₹3,887₹1,882₹92,237
5₹92,237₹5,654₹3,809₹1,845₹90,392
6₹90,392₹5,541₹3,733₹1,808₹88,584
7₹88,584₹5,430₹3,659₹1,772₹86,813
8₹86,813₹5,322₹3,585₹1,736₹85,076
9₹85,076₹5,215₹3,514₹1,702₹83,375
10₹83,375₹5,111₹3,443₹1,667₹81,707
11₹81,707₹5,009₹3,375₹1,634₹80,073
12₹80,073₹4,908₹3,307₹1,601₹78,472
13₹78,472₹4,810₹3,241₹1,569₹76,902
14₹76,902₹4,714₹3,176₹1,538₹75,364
15₹75,364₹4,620₹3,113₹1,507₹73,857
16₹73,857₹4,527₹3,050₹1,477₹72,380
17₹72,380₹4,437₹2,989₹1,448₹70,932
18₹70,932₹4,348₹2,929₹1,419₹69,514
19₹69,514₹4,261₹2,871₹1,390₹68,123
20₹68,123₹4,176₹2,813₹1,362₹66,761
21₹66,761₹4,092₹2,757₹1,335₹65,426
22₹65,426₹4,011₹2,702₹1,309₹64,117
23₹64,117₹3,930₹2,648₹1,282₹62,835
24₹62,835₹3,852₹2,595₹1,257₹61,578
25₹61,578₹3,775₹2,543₹1,232₹60,346
26₹60,346₹3,699₹2,492₹1,207₹59,140
27₹59,140₹3,625₹2,442₹1,183₹57,957
28₹57,957₹3,553₹2,394₹1,159₹56,798
29₹56,798₹3,482₹2,346₹1,136₹55,662
30₹55,662₹3,412₹2,299₹1,113₹54,548
31₹54,548₹3,344₹2,253₹1,091₹53,457
32₹53,457₹3,277₹2,208₹1,069₹52,388
33₹52,388₹3,211₹2,164₹1,048₹51,341
34₹51,341₹3,147₹2,120₹1,027₹50,314
35₹50,314₹3,084₹2,078₹1,006₹49,307
36₹49,307₹3,023₹2,036₹986₹48,321
37₹48,321₹2,962₹1,996₹966₹47,355
38₹47,355₹2,903₹1,956₹947₹46,408
39₹46,408₹2,845₹1,917₹928₹45,480
40₹45,480₹2,788₹1,878₹910₹44,570
41₹44,570₹2,732₹1,841₹891₹43,679
42₹43,679₹2,678₹1,804₹874₹42,805
43₹42,805₹2,624₹1,768₹856₹41,949
44₹41,949₹2,571₹1,732₹839₹41,110
45₹41,110₹2,520₹1,698₹822₹40,288
46₹40,288₹2,470₹1,664₹806₹39,482
47₹39,482₹2,420₹1,631₹790₹38,692
48₹38,692₹2,372₹1,598₹774₹37,919
49₹37,919₹2,324₹1,566₹758₹37,160
50₹37,160₹2,278₹1,535₹743₹36,417
51₹36,417₹2,232₹1,504₹728₹35,689
52₹35,689₹2,188₹1,474₹714₹34,975
53₹34,975₹2,144₹1,444₹699₹34,275
54₹34,275₹2,101₹1,416₹686₹33,590
55₹33,590₹2,059₹1,387₹672₹32,918
56₹32,918₹2,018₹1,360₹658₹32,260
57₹32,260₹1,978₹1,332₹645₹31,614
58₹31,614₹1,938₹1,306₹632₹30,982
59₹30,982₹1,899₹1,280₹620₹30,363
60₹30,363₹1,861₹1,254₹607₹29,755
61₹29,755₹1,824₹1,229₹595₹29,160
62₹29,160₹1,788₹1,204₹583₹28,577
63₹28,577₹1,752₹1,180₹572₹28,005
64₹28,005₹1,717₹1,157₹560₹27,445
65₹27,445₹1,682₹1,133₹549₹26,896
66₹26,896₹1,649₹1,111₹538₹26,359
67₹26,359₹1,616₹1,089₹527₹25,831
68₹25,831₹1,583₹1,067₹517₹25,315
69₹25,315₹1,552₹1,045₹506₹24,808
70₹24,808₹1,521₹1,025₹496₹24,312
71₹24,312₹1,490₹1,004₹486₹23,826
72₹23,826₹1,461₹984₹477₹23,349
73₹23,349₹1,431₹964₹467₹22,883
74₹22,883₹1,403₹945₹458₹22,425
75₹22,425₹1,375₹926₹448₹21,976
76₹21,976₹1,347₹908₹440₹21,537
77₹21,537₹1,320₹889₹431₹21,106
78₹21,106₹1,294₹872₹422₹20,684
79₹20,684₹1,268₹854₹414₹20,270
80₹20,270₹1,243₹837₹405₹19,865
81₹19,865₹1,218₹820₹397₹19,468
82₹19,468₹1,193₹804₹389₹19,078
83₹19,078₹1,169₹788₹382₹18,697
84₹18,697₹1,146₹772₹374₹18,323
85₹18,323₹1,123₹757₹366₹17,956
86₹17,956₹1,101₹742₹359₹17,597
87₹17,597₹1,079₹727₹352₹17,245
88₹17,245₹1,057₹712₹345₹16,900
89₹16,900₹1,036₹698₹338₹16,562
90₹16,562₹1,015₹684₹331₹16,231
91₹16,231₹995₹670₹325₹15,906
92₹15,906₹975₹657₹318₹15,588
93₹15,588₹956₹644₹312₹15,277
94₹15,277₹936₹631₹306₹14,971
95₹14,971₹918₹618₹299₹14,672
96₹14,672₹899₹606₹293₹14,378
97₹14,378₹881₹594₹288₹14,091
98₹14,091₹864₹582₹282₹13,809
99₹13,809₹846₹570₹276₹13,533
100₹13,533₹830₹559₹271₹13,262
101₹13,262₹813₹548₹265₹12,997
102₹12,997₹797₹537₹260₹12,737
103₹12,737₹781₹526₹255₹12,482
104₹12,482₹765₹516₹250₹12,232
105₹12,232₹750₹505₹245₹11,988
106₹11,988₹735₹495₹240₹11,748
107₹11,748₹720₹485₹235₹11,513
108₹11,513₹706₹475₹230₹11,283
109₹11,283₹692₹466₹226₹11,057
110₹11,057₹678₹457₹221₹10,836
111₹10,836₹664₹448₹217₹10,619
112₹10,619₹651₹439₹212₹10,407
113₹10,407₹638₹430₹208₹10,199
114₹10,199₹625₹421₹204₹9,995
115₹9,995₹613₹413₹200₹9,795
116₹9,795₹600₹405₹196₹9,599
117₹9,599₹588₹396₹192₹9,407
118₹9,407₹577₹389₹188₹9,219
119₹9,219₹565₹381₹184₹9,034
120₹9,034₹554₹373₹181₹8,854
121₹8,854₹543₹366₹177₹8,677
122₹8,677₹532₹358₹174₹8,503
123₹8,503₹521₹351₹170₹8,333
124₹8,333₹511₹344₹167₹8,166
125₹8,166₹501₹337₹163₹8,003
126₹8,003₹491₹331₹160₹7,843
127₹7,843₹481₹324₹157₹7,686
128₹7,686₹471₹317₹154₹7,532
129₹7,532₹462₹311₹151₹7,382
130₹7,382₹453₹305₹148₹7,234
131₹7,234₹443₹299₹145₹7,090
132₹7,090₹435₹293₹142₹6,948
133₹6,948₹426₹287₹139₹6,809
134₹6,809₹417₹281₹136₹6,673
135₹6,673₹409₹276₹133₹6,539
136₹6,539₹401₹270₹131₹6,408
137₹6,408₹393₹265₹128₹6,280
138₹6,280₹385₹259₹126₹6,155
139₹6,155₹377₹254₹123₹6,031
140₹6,031₹370₹249₹121₹5,911
141₹5,911₹362₹244₹118₹5,793
142₹5,793₹355₹239₹116₹5,677
143₹5,677₹348₹234₹114₹5,563
144₹5,563₹341₹230₹111₹5,452
145₹5,452₹334₹225₹109₹5,343
146₹5,343₹328₹221₹107₹5,236
147₹5,236₹321₹216₹105₹5,131
148₹5,131₹315₹212₹103₹5,029
149₹5,029₹308₹208₹101₹4,928
150₹4,928₹302₹204₹99₹4,830
151₹4,830₹296₹199₹97₹4,733
152₹4,733₹290₹195₹95₹4,638
153₹4,638₹284₹192₹93₹4,546
154₹4,546₹279₹188₹91₹4,455
155₹4,455₹273₹184₹89₹4,366
156₹4,366₹268₹180₹87₹4,278
157₹4,278₹262₹177₹86₹4,193
158₹4,193₹257₹173₹84₹4,109
159₹4,109₹252₹170₹82₹4,027
160₹4,027₹247₹166₹81₹3,946
161₹3,946₹242₹163₹79₹3,867
162₹3,867₹237₹160₹77₹3,790
163₹3,790₹232₹157₹76₹3,714
164₹3,714₹228₹153₹74₹3,640
165₹3,640₹223₹150₹73₹3,567
166₹3,567₹219₹147₹71₹3,496
167₹3,496₹214₹144₹70₹3,426
168₹3,426₹210₹141₹69₹3,357
169₹3,357₹206₹139₹67₹3,290
170₹3,290₹202₹136₹66₹3,224
171₹3,224₹200₹133₹67₹3,157
172₹3,157₹200₹130₹70₹3,088
173₹3,088₹200₹128₹72₹3,015
174₹3,015₹200₹125₹75₹2,940
175₹2,940₹200₹121₹79₹2,861
176₹2,861₹200₹118₹82₹2,780
177₹2,780₹200₹115₹85₹2,694
178₹2,694₹200₹111₹89₹2,606
179₹2,606₹200₹108₹92₹2,513
180₹2,513₹200₹104₹96₹2,417
181₹2,417₹200₹100₹100₹2,317
182₹2,317₹200₹96₹104₹2,212
183₹2,212₹200₹91₹109₹2,104
184₹2,104₹200₹87₹113₹1,991
185₹1,991₹200₹82₹118₹1,873
186₹1,873₹200₹77₹123₹1,750
187₹1,750₹200₹72₹128₹1,623
188₹1,623₹200₹67₹133₹1,490
189₹1,490₹200₹62₹138₹1,351
190₹1,351₹200₹56₹144₹1,207
191₹1,207₹200₹50₹150₹1,057
192₹1,057₹200₹44₹156₹900
193₹900₹200₹37₹163₹738
194₹738₹200₹30₹170₹568
195₹568₹200₹23₹177₹392
196₹392₹200₹16₹184₹208
197₹208₹200₹9₹191₹16
198₹16₹17₹1₹16₹0
Keep or share this scenario
Artha
Help & contactPrivacyTermsDisclosures